Temporary and Disability Assistance, Office of
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 149,157,000 | 169,157,000 | 20,000,000 |
Special Revenue Funds - Federal | 244,775,000 | 254,775,000 | 10,000,000 |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Total | 396,432,000 | 426,432,000 | 30,000,000 |
Adjustments: | |||
Transfer(s) To | |||
Information Technology Services, Office of | |||
General Fund | 17,822,000 | ||
Appropriated 2015-16 | 414,254,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Administration | |||
General Fund | 53,919,000 | 53,494,000 | (425,000) |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Child Well Being Program | |||
General Fund | 11,375,000 | 10,859,000 | (516,000) |
Special Revenue Funds - Federal | 36,900,000 | 36,900,000 | 0 |
Disability Determinations Program | |||
Special Revenue Funds - Federal | 181,000,000 | 181,000,000 | 0 |
Employment and Economic Support Program | |||
General Fund | 48,576,000 | 48,265,000 | (311,000) |
Special Revenue Funds - Federal | 18,200,000 | 28,200,000 | 10,000,000 |
Information Technology Program | |||
General Fund | 8,383,000 | 8,383,000 | 0 |
Special Revenue Funds - Federal | 5,000,000 | 5,000,000 | 0 |
Administrative Hearings | |||
General Fund | 20,445,000 | 30,446,000 | 10,001,000 |
Specialized Services Program | |||
General Fund | 6,459,000 | 17,710,000 | 11,251,000 |
Special Revenue Funds - Federal | 3,675,000 | 3,675,000 | 0 |
Total | 396,432,000 | 426,432,000 | 30,000,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 25,144,000 | (425,000) | 25,000,000 | (509,000) |
Child Well Being Program | 2,383,000 | 205,000 | 2,297,000 | 198,000 |
Employment and Economic Support Program | 16,885,000 | 517,000 | 16,625,000 | 467,000 |
Administrative Hearings | 25,536,000 | 10,000,000 | 25,073,000 | 10,000,000 |
Specialized Services Program | 15,650,000 | 10,959,000 | 15,600,000 | 10,923,000 |
Total | 85,598,000 | 21,256,000 | 84,595,000 | 21,079,000 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 100,000 | 84,000 | 44,000 | 0 |
Child Well Being Program | 0 | 0 | 86,000 | 7,000 |
Employment and Economic Support Program | 160,000 | 0 | 100,000 | 50,000 |
Administrative Hearings | 0 | 0 | 463,000 | 0 |
Specialized Services Program | 0 | 0 | 50,000 | 36,000 |
Total | 260,000 | 84,000 | 743,000 | 93,000 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 28,350,000 | 0 | 815,000 | 0 |
Child Well Being Program | 8,476,000 | (721,000) | 231,000 | 0 |
Employment and Economic Support Program | 31,380,000 | (828,000) | 9,675,000 | (457,000) |
Information Technology Program | 8,383,000 | 0 | 0 | 0 |
Administrative Hearings | 4,910,000 | 1,000 | 355,000 | 1,000 |
Specialized Services Program | 2,060,000 | 292,000 | 30,000 | 0 |
Total | 83,559,000 | (1,256,000) | 11,106,000 | (456,000) |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 362,000 | 150,000 | 26,944,000 | (150,000) |
Child Well Being Program | 138,000 | (15,000) | 8,061,000 | (706,000) |
Employment and Economic Support Program | 125,000 | 0 | 21,530,000 | (371,000) |
Information Technology Program | 0 | 0 | 8,383,000 | 0 |
Administrative Hearings | 250,000 | 100,000 | 4,010,000 | (101,000) |
Specialized Services Program | 435,000 | 286,000 | 1,575,000 | 0 |
Total | 1,310,000 | 521,000 | 70,503,000 | (1,328,000) |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 229,000 | 0 |
Child Well Being Program | 46,000 | 0 |
Employment and Economic Support Program | 50,000 | 0 |
Administrative Hearings | 295,000 | 1,000 |
Specialized Services Program | 20,000 | 6,000 |
Total | 640,000 | 7,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,500,000 | 0 | 0 | 0 |
Child Well Being Program | 36,900,000 | 0 | 5,500,000 | (200,000) |
Disability Determinations Program | 181,000,000 | 0 | 72,000,000 | 0 |
Employment and Economic Support Program | 28,200,000 | 10,000,000 | 2,518,000 | 78,000 |
Information Technology Program | 5,000,000 | 0 | 0 | 0 |
Specialized Services Program | 3,675,000 | 0 | 1,785,000 | 0 |
Total | 257,275,000 | 10,000,000 | 81,803,000 | (122,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 2,500,000 | 0 |
Child Well Being Program | 31,400,000 | 200,000 |
Disability Determinations Program | 109,000,000 | 0 |
Employment and Economic Support Program | 25,682,000 | 9,922,000 |
Information Technology Program | 5,000,000 | 0 |
Specialized Services Program | 1,890,000 | 0 |
Total | 175,472,000 | 10,122,000 |
Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 1,262,690,000 | 1,301,411,000 | 38,721,000 |
Special Revenue Funds - Federal | 3,716,500,000 | 3,798,019,000 | 81,519,000 |
Special Revenue Funds - Other | 19,900,000 | 19,900,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Total | 5,009,090,000 | 5,129,330,000 | 120,240,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Child Well Being Program | |||
Special Revenue Funds - Federal | 140,000,000 | 140,000,000 | 0 |
Employment and Economic Support Program | |||
General Fund | 1,154,094,000 | 1,191,815,000 | 37,721,000 |
Special Revenue Funds - Federal | 3,541,000,000 | 3,622,519,000 | 81,519,000 |
Special Revenue Funds - Other | 10,000,000 | 10,000,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Specialized Services Program | |||
General Fund | 108,596,000 | 109,596,000 | 1,000,000 |
Special Revenue Funds - Federal | 35,500,000 | 35,500,000 | 0 |
Special Revenue Funds - Other | 9,900,000 | 9,900,000 | 0 |
Total | 5,009,090,000 | 5,129,330,000 | 120,240,000 |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
Supported Housing Program | ||||
Capital Projects Fund | 0 | 500,000 | 500,000 | 0 |
Housing Program Fund | 63,500,000 | 63,000,000 | (500,000) | 135,969,000 |
Total | 63,500,000 | 63,500,000 | 0 | 135,969,000 |
Note: Most recent estimates as of 01/13/2016