State Police, Division of
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 659,228,000 | 625,828,000 | (33,400,000) |
Special Revenue Funds - Federal | 7,700,000 | 67,700,000 | 60,000,000 |
Special Revenue Funds - Other | 55,609,000 | 60,609,000 | 5,000,000 |
Internal Service Funds | 0 | 58,000,000 | 58,000,000 |
Total | 722,537,000 | 812,137,000 | 89,600,000 |
Adjustments: | |||
Transfer(s) From | |||
Special Pay Bill | |||
General Fund | (40,326,000) | ||
Appropriated 2015-16 | 682,211,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Administration | |||
General Fund | 14,033,000 | 14,033,000 | 0 |
Special Revenue Funds - Other | 308,000 | 308,000 | 0 |
Criminal Investigation Activities | |||
General Fund | 173,362,000 | 175,362,000 | 2,000,000 |
Special Revenue Funds - Federal | 700,000 | 700,000 | 0 |
Special Revenue Funds - Other | 10,824,000 | 10,824,000 | 0 |
Patrol Activities | |||
General Fund | 417,825,000 | 387,425,000 | (30,400,000) |
Special Revenue Funds - Federal | 5,500,000 | 65,500,000 | 60,000,000 |
Special Revenue Funds - Other | 19,377,000 | 19,377,000 | 0 |
Internal Service Funds | 0 | 58,000,000 | 58,000,000 |
Technical Police Services | |||
General Fund | 54,008,000 | 49,008,000 | (5,000,000) |
Special Revenue Funds - Federal | 1,500,000 | 1,500,000 | 0 |
Special Revenue Funds - Other | 25,100,000 | 30,100,000 | 5,000,000 |
Total | 722,537,000 | 812,137,000 | 89,600,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 13,826,000 | 0 | 13,377,000 | 0 |
Criminal Investigation Activities | 167,763,000 | 1,600,000 | 162,499,000 | 1,600,000 |
Patrol Activities | 378,007,000 | (30,400,000) | 363,353,000 | (27,700,000) |
Technical Police Services | 27,764,000 | 0 | 24,014,000 | 0 |
Total | 587,360,000 | (28,800,000) | 563,243,000 | (26,100,000) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 34,000 | 0 | 415,000 | 0 |
Criminal Investigation Activities | 0 | 0 | 5,264,000 | 0 |
Patrol Activities | 254,000 | 0 | 14,400,000 | (2,700,000) |
Technical Police Services | 1,437,000 | 0 | 2,313,000 | 0 |
Total | 1,725,000 | 0 | 22,392,000 | (2,700,000) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 207,000 | 0 | 77,000 | 0 |
Criminal Investigation Activities | 7,599,000 | 400,000 | 4,242,000 | 400,000 |
Patrol Activities | 9,418,000 | 0 | 4,054,000 | 0 |
Technical Police Services | 21,244,000 | (5,000,000) | 10,713,000 | (5,000,000) |
Total | 38,468,000 | (4,600,000) | 19,086,000 | (4,600,000) |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 38,000 | 0 | 54,000 | 0 |
Criminal Investigation Activities | 351,000 | 0 | 3,006,000 | 0 |
Patrol Activities | 23,000 | 0 | 1,406,000 | 0 |
Technical Police Services | 979,000 | 0 | 9,170,000 | 0 |
Total | 1,391,000 | 0 | 13,636,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 38,000 | 0 |
Patrol Activities | 3,935,000 | 0 |
Technical Police Services | 382,000 | 0 |
Total | 4,355,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 308,000 | 0 | 0 | 0 |
Criminal Investigation Activities | 11,524,000 | 0 | 5,695,000 | 0 |
Patrol Activities | 142,877,000 | 118,000,000 | 42,652,000 | 37,000,000 |
Technical Police Services | 31,600,000 | 5,000,000 | 4,405,000 | 0 |
Total | 186,309,000 | 123,000,000 | 52,752,000 | 37,000,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 308,000 | 0 |
Criminal Investigation Activities | 5,829,000 | 0 |
Patrol Activities | 100,225,000 | 81,000,000 |
Technical Police Services | 27,195,000 | 5,000,000 |
Total | 133,557,000 | 86,000,000 |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
Aviation | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 12,500,000 |
Maintenance and Improvement of Existing Facilities | ||||
Capital Projects Fund | 25,500,000 | 25,500,000 | 0 | 18,210,000 |
Capital Projects Fund - Authority Bonds | 6,000,000 | 6,000,000 | 0 | 17,838,000 |
IT Initiative Program | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 10,000,000 |
New Facilities | ||||
Capital Projects Fund - Authority Bonds | 0 | 6,000,000 | 6,000,000 | 13,009,000 |
Total | 31,500,000 | 37,500,000 | 6,000,000 | 71,557,000 |
Note: Most recent estimates as of 01/13/2016