Mental Health, Office of
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 796,000 | 796,000 | 0 |
Special Revenue Funds - Federal | 1,538,000 | 1,538,000 | 0 |
Special Revenue Funds - Other | 2,183,465,000 | 2,189,465,000 | 6,000,000 |
Enterprise Funds | 8,606,000 | 8,606,000 | 0 |
Internal Service Funds | 2,597,000 | 2,597,000 | 0 |
Total | 2,197,002,000 | 2,203,002,000 | 6,000,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Administration and Finance | |||
Special Revenue Funds - Federal | 1,538,000 | 1,538,000 | 0 |
Special Revenue Funds - Other | 97,160,000 | 97,160,000 | 0 |
Enterprise Funds | 8,606,000 | 8,606,000 | 0 |
Internal Service Funds | 2,597,000 | 2,597,000 | 0 |
Adult Services | |||
General Fund | 796,000 | 796,000 | 0 |
Special Revenue Funds - Other | 1,415,498,000 | 1,421,498,000 | 6,000,000 |
Children and Youth Services | |||
Special Revenue Funds - Other | 248,263,000 | 248,263,000 | 0 |
Forensic Services | |||
Special Revenue Funds - Other | 325,072,000 | 325,072,000 | 0 |
Research in Mental Illness | |||
Special Revenue Funds - Other | 97,472,000 | 97,472,000 | 0 |
Total | 2,197,002,000 | 2,203,002,000 | 6,000,000 |
Program | Total | Travel | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Adult Services | 796,000 | 0 | 796,000 | 0 |
Total | 796,000 | 0 | 796,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration and Finance | 109,901,000 | 0 | 42,647,000 | 0 |
Adult Services | 1,421,498,000 | 6,000,000 | 748,541,000 | 0 |
Children and Youth Services | 248,263,000 | 0 | 137,499,000 | 0 |
Forensic Services | 325,072,000 | 0 | 191,289,000 | 0 |
Research in Mental Illness | 97,472,000 | 0 | 50,831,000 | 0 |
Total | 2,202,206,000 | 6,000,000 | 1,170,807,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration and Finance | 67,254,000 | 0 |
Adult Services | 672,957,000 | 6,000,000 |
Children and Youth Services | 110,764,000 | 0 |
Forensic Services | 133,783,000 | 0 |
Research in Mental Illness | 46,641,000 | 0 |
Total | 1,031,399,000 | 6,000,000 |
Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 393,982,000 | 393,982,000 | 0 |
Special Revenue Funds - Federal | 46,810,000 | 48,410,000 | 1,600,000 |
Special Revenue Funds - Other | 982,475,000 | 992,052,000 | 9,577,000 |
Total | 1,423,267,000 | 1,434,444,000 | 11,177,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Adult Services | |||
General Fund | 277,079,000 | 277,079,000 | 0 |
Special Revenue Funds - Federal | 39,950,000 | 41,150,000 | 1,200,000 |
Special Revenue Funds - Other | 852,061,000 | 861,638,000 | 9,577,000 |
Children and Youth Services | |||
General Fund | 116,903,000 | 116,903,000 | 0 |
Special Revenue Funds - Federal | 6,860,000 | 7,260,000 | 400,000 |
Special Revenue Funds - Other | 130,414,000 | 130,414,000 | 0 |
Total | 1,423,267,000 | 1,434,444,000 | 11,177,000 |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
Design and Construction Supervision | ||||
Capital Projects Fund | 0 | 0 | 0 | 1,692,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 7,004,000 |
State Mental Health Facilities | ||||
Capital Projects Fund | 35,750,000 | 35,750,000 | 0 | 72,276,000 |
MH Capital Improvements - Authority Bonds | 275,000,000 | 275,000,000 | 0 | 325,287,000 |
Executive Direction | ||||
Capital Projects Fund | 0 | 0 | 0 | 2,445,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 3,250,000 |
Community Mental Health Facilities | ||||
Capital Projects Fund | 0 | 6,000,000 | 6,000,000 | 32,079,000 |
MH Capital Improvements - Authority Bonds | 722,000 | 5,722,000 | 5,000,000 | 577,662,000 |
Maintenance and Improvements of Existing Facilities | ||||
Capital Projects Fund | 0 | 0 | 0 | 43,076,000 |
MH Capital Improvements - Authority Bonds | 0 | 0 | 0 | 837,936,000 |
Non-Bondable | ||||
Capital Projects Fund | 1,000,000 | 1,000,000 | 0 | 6,045,000 |
Total | 312,472,000 | 323,472,000 | 11,000,000 | 1,908,752,000 |
Note: Most recent estimates as of 01/13/2016