Information Technology Services, Office of
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 540,894,800 | 595,607,800 | 54,713,000 |
Special Revenue Funds - Other | 30,000,000 | 30,000,000 | 0 |
Enterprise Funds | 4,000,000 | 4,000,000 | 0 |
Internal Service Funds | 301,064,000 | 151,636,000 | (149,428,000) |
Total | 875,958,800 | 781,243,800 | (94,715,000) |
Adjustments: | |||
Transfer(s) From | |||
Children and Family Services, Office of | |||
General Fund | (9,986,672) | ||
Special Revenue Funds - Other | (8,128) | ||
Temporary and Disability Assistance, Office of | |||
General Fund | (17,822,000) | ||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 89,000 | ||
Appropriated 2015-16 | 848,231,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Office of Technology Services | |||
General Fund | 540,894,800 | 595,607,800 | 54,713,000 |
Special Revenue Funds - Other | 30,000,000 | 30,000,000 | 0 |
Enterprise Funds | 4,000,000 | 4,000,000 | 0 |
Internal Service Funds | 301,064,000 | 151,636,000 | (149,428,000) |
Total | 875,958,800 | 781,243,800 | (94,715,000) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Office of Technology Services | 303,545,000 | 8,816,000 | 300,030,000 | 8,371,000 |
Total | 303,545,000 | 8,816,000 | 300,030,000 | 8,371,000 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Office of Technology Services | 1,859,000 | 861,000 | 1,656,000 | (416,000) |
Total | 1,859,000 | 861,000 | 1,656,000 | (416,000) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Office of Technology Services | 292,062,800 | 45,897,000 | 16,938,000 | 1,480,000 |
Total | 292,062,800 | 45,897,000 | 16,938,000 | 1,480,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Office of Technology Services | 1,164,000 | 496,000 | 253,573,893 | 41,676,000 |
Total | 1,164,000 | 496,000 | 253,573,893 | 41,676,000 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Office of Technology Services | 20,386,907 | 2,245,000 |
Total | 20,386,907 | 2,245,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Office of Technology Services | 185,636,000 | (149,428,000) | 2,880,000 | (28,895,000) |
Total | 185,636,000 | (149,428,000) | 2,880,000 | (28,895,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Office of Technology Services | 182,756,000 | (120,533,000) |
Total | 182,756,000 | (120,533,000) |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
IT Initiative Program | ||||
Capital Projects Fund - Authority Bonds | 85,700,000 | 85,700,000 | 0 | 173,365,000 |
Information Technology Capital Financing | 0 | 0 | 0 | 30,000,000 |
Total | 85,700,000 | 85,700,000 | 0 | 203,365,000 |
Note: Most recent estimates as of 01/13/2016