Health, Department of
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 802,010,000 | 691,195,000 | (110,815,000) |
Special Revenue Funds - Federal | 1,886,904,000 | 2,311,308,000 | 424,404,000 |
Special Revenue Funds - Other | 371,394,000 | 423,396,000 | 52,002,000 |
Total | 3,060,308,000 | 3,425,899,000 | 365,591,000 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 407,000 | ||
Health, Department of | |||
Special Revenue Funds - Other | |||
(Aid To Localities) | 24,387,000 | ||
Appropriated 2015-16 | 3,085,102,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Administration | |||
General Fund | 169,547,000 | 141,850,000 | (27,697,000) |
Special Revenue Funds - Federal | 10,610,000 | 11,490,000 | 880,000 |
Special Revenue Funds - Other | 26,688,000 | 26,688,000 | 0 |
Essential Health | |||
General Fund | 35,711,000 | 43,220,000 | 7,509,000 |
Child Health Insurance | |||
Special Revenue Funds - Federal | 64,108,000 | 138,500,000 | 74,392,000 |
Special Revenue Funds - Other | 14,334,000 | 14,334,000 | 0 |
Center for Community Health | |||
Special Revenue Funds - Federal | 151,137,000 | 156,747,000 | 5,610,000 |
Special Revenue Funds - Other | 4,611,000 | 4,611,000 | 0 |
Elderly Pharmaceutical Insurance Coverage | |||
Special Revenue Funds - Other | 13,000,000 | 13,000,000 | 0 |
Center for Environmental Health | |||
Special Revenue Funds - Federal | 18,184,000 | 18,413,000 | 229,000 |
Special Revenue Funds - Other | 14,837,000 | 8,156,000 | (6,681,000) |
Health Care Reform Act Program | |||
Special Revenue Funds - Other | 15,300,000 | 15,300,000 | 0 |
Office of Health Insurance Programs | |||
Special Revenue Funds - Federal | 622,641,000 | 625,491,000 | 2,850,000 |
Special Revenue Funds - Other | 10,627,000 | 10,627,000 | 0 |
Office of Primary Care and Health Systems Management | |||
Special Revenue Funds - Federal | 900,000 | 20,917,000 | 20,017,000 |
Special Revenue Funds - Other | 47,888,000 | 47,888,000 | 0 |
Institution Management | |||
Special Revenue Funds - Other | 148,347,000 | 148,347,000 | 0 |
Wadsworth Center for Laboratories and Research | |||
Special Revenue Funds - Federal | 12,929,000 | 13,401,000 | 472,000 |
Special Revenue Funds - Other | 69,022,000 | 69,022,000 | 0 |
New York State of Health | |||
Special Revenue Funds - Other | 0 | 58,683,000 | 58,683,000 |
Medical Assistance Administration | |||
General Fund | 596,752,000 | 506,125,000 | (90,627,000) |
Special Revenue Funds - Federal | 1,006,395,000 | 1,326,349,000 | 319,954,000 |
Medical Marihuana | |||
Special Revenue Funds - Other | 6,740,000 | 6,740,000 | 0 |
Total | 3,060,308,000 | 3,425,899,000 | 365,591,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 88,475,000 | 0 | 86,253,000 | 0 |
Essential Health | 1,375,000 | 692,000 | 1,375,000 | 692,000 |
Medical Assistance Administration | 106,519,000 | (4,098,000) | 105,899,000 | (4,098,000) |
Total | 196,369,000 | (3,406,000) | 193,527,000 | (3,406,000) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 329,000 | 0 | 1,893,000 | 0 |
Medical Assistance Administration | 130,000 | 0 | 490,000 | 0 |
Total | 459,000 | 0 | 2,383,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 53,375,000 | (27,697,000) | 7,250,000 | 0 |
Essential Health | 41,845,000 | 6,817,000 | 9,000 | 2,000 |
Medical Assistance Administration | 399,606,000 | (86,529,000) | 720,000 | 0 |
Total | 494,826,000 | (107,409,000) | 7,979,000 | 2,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,000,000 | 0 | 41,830,000 | (27,697,000) |
Essential Health | 20,000 | 1,000 | 41,809,000 | 6,813,000 |
Medical Assistance Administration | 474,000 | 0 | 398,232,000 | (86,529,000) |
Total | 2,494,000 | 1,000 | 481,871,000 | (107,413,000) |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 2,295,000 | 0 |
Essential Health | 7,000 | 1,000 |
Medical Assistance Administration | 180,000 | 0 |
Total | 2,482,000 | 1,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 38,178,000 | 880,000 | 18,398,000 | 303,000 |
Child Health Insurance | 152,834,000 | 74,392,000 | 51,073,000 | 17,228,000 |
Center for Community Health | 161,358,000 | 5,610,000 | 63,414,000 | (8,422,000) |
Elderly Pharmaceutical Insurance Coverage | 13,000,000 | 0 | 2,275,000 | 0 |
Center for Environmental Health | 26,569,000 | (6,452,000) | 12,623,000 | (3,877,000) |
Health Care Reform Act Program | 15,300,000 | 0 | 0 | 0 |
Office of Health Insurance Programs | 636,118,000 | 2,850,000 | 76,173,000 | 0 |
Office of Primary Care and Health Systems Management | 68,805,000 | 20,017,000 | 23,800,000 | 6,000,000 |
Institution Management | 148,347,000 | 0 | 92,248,000 | 0 |
Wadsworth Center for Laboratories and Research | 82,423,000 | 472,000 | 15,841,000 | 0 |
New York State of Health | 58,683,000 | 58,683,000 | 3,346,000 | 3,346,000 |
Medical Assistance Administration | 1,326,349,000 | 319,954,000 | 130,929,000 | 30,317,000 |
Medical Marihuana | 6,740,000 | 0 | 1,992,000 | 0 |
Total | 2,734,704,000 | 476,406,000 | 492,112,000 | 44,895,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 19,780,000 | 577,000 |
Child Health Insurance | 101,761,000 | 57,164,000 |
Center for Community Health | 97,944,000 | 14,032,000 |
Elderly Pharmaceutical Insurance Coverage | 10,725,000 | 0 |
Center for Environmental Health | 13,946,000 | (2,575,000) |
Health Care Reform Act Program | 15,300,000 | 0 |
Office of Health Insurance Programs | 559,945,000 | 2,850,000 |
Office of Primary Care and Health Systems Management | 45,005,000 | 14,017,000 |
Institution Management | 56,099,000 | 0 |
Wadsworth Center for Laboratories and Research | 66,582,000 | 472,000 |
New York State of Health | 55,337,000 | 55,337,000 |
Medical Assistance Administration | 1,195,420,000 | 289,637,000 |
Medical Marihuana | 4,748,000 | 0 |
Total | 2,242,592,000 | 431,511,000 |
Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 35,973,240,754 | 36,671,274,754 | 698,034,000 |
Special Revenue Funds - Federal | 82,877,826,000 | 85,229,017,000 | 2,351,191,000 |
Special Revenue Funds - Other | 11,538,827,000 | 11,813,608,000 | 274,781,000 |
Total | 130,389,893,754 | 133,713,899,754 | 3,324,006,000 |
Adjustments: | |||
Transfer(s) From | |||
Health, Department of | |||
Special Revenue Funds - Other | |||
(State Operations) | (24,387,000) | ||
Appropriated 2015-16 | 130,365,506,754 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Administration | |||
General Fund | 266,000 | 266,000 | 0 |
AIDS Institute | |||
General Fund | 103,995,000 | 102,445,000 | (1,550,000) |
Essential Health | |||
General Fund | 134,250,000 | 333,917,000 | 199,667,000 |
Special Revenue Funds - Federal | 1,508,890,000 | 2,083,668,000 | 574,778,000 |
Child Health Insurance | |||
Special Revenue Funds - Federal | 717,106,000 | 1,000,000,000 | 282,894,000 |
Special Revenue Funds - Other | 481,997,000 | 481,997,000 | 0 |
Center for Community Health | |||
General Fund | 659,753,554 | 657,799,554 | (1,954,000) |
Special Revenue Funds - Federal | 897,417,000 | 907,117,000 | 9,700,000 |
Special Revenue Funds - Other | 6,278,000 | 5,025,000 | (1,253,000) |
Elderly Pharmaceutical Insurance Coverage | |||
Special Revenue Funds - Other | 126,458,000 | 131,506,000 | 5,048,000 |
Center for Environmental Health | |||
General Fund | 6,889,800 | 6,889,800 | 0 |
Special Revenue Funds - Federal | 3,687,000 | 3,687,000 | 0 |
Special Revenue Funds - Other | 9,550,000 | 9,550,000 | 0 |
Health Care Reform Act Program | |||
Special Revenue Funds - Other | 467,224,000 | 404,024,000 | (63,200,000) |
Office of Health Insurance Programs | |||
General Fund | 21,930,000 | 21,580,000 | (350,000) |
Special Revenue Funds - Federal | 320,000,000 | 320,000,000 | 0 |
Special Revenue Funds - Other | 1,000,000 | 540,000 | (460,000) |
Office of Primary Care and Health Systems Management | |||
General Fund | 20,435,000 | 18,553,000 | (1,882,000) |
Special Revenue Funds - Federal | 1,000,000 | 1,000,000 | 0 |
Special Revenue Funds - Other | 12,560,000 | 12,560,000 | 0 |
Wadsworth Center for Laboratories and Research | |||
General Fund | 822,400 | 822,400 | 0 |
Special Revenue Funds - Federal | 3,682,000 | 3,682,000 | 0 |
Special Revenue Funds - Other | 9,777,000 | 9,500,000 | (277,000) |
Medical Assistance Administration | |||
General Fund | 1,347,500,000 | 1,347,500,000 | 0 |
Special Revenue Funds - Federal | 1,441,300,000 | 1,441,300,000 | 0 |
Medical Assistance | |||
General Fund | 33,677,399,000 | 34,181,502,000 | 504,103,000 |
Special Revenue Funds - Federal | 77,984,744,000 | 79,468,563,000 | 1,483,819,000 |
Special Revenue Funds - Other | 10,423,983,000 | 10,758,906,000 | 334,923,000 |
Total | 130,389,893,754 | 133,713,899,754 | 3,324,006,000 |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
All Payers Claims Database | ||||
Capital Projects Fund | 10,000,000 | 10,000,000 | 0 | 0 |
Capital Restructuring Program for Health Care and Related Facilities | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 1,200,000,000 |
Health Care Facility Transformation Program | ||||
Capital Projects Fund - Authority Bonds | 1,000,000,000 | 0 | (1,000,000,000) | 1,000,000,000 |
IT Initiatives Program | ||||
Health Care IT Capital | 10,000,000 | 10,000,000 | 0 | 0 |
Laboratories and Research | ||||
Capital Projects Fund | 8,000,000 | 8,000,000 | 0 | 43,730,000 |
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 5,000,000 |
Maintenance and Improvements of Existing Institutions | ||||
Capital Projects Fund | 7,600,000 | 23,100,000 | 15,500,000 | 35,394,000 |
Statewide Health Information Network For New York | ||||
Capital Projects Fund | 45,000,000 | 30,000,000 | (15,000,000) | 0 |
Water Resources | ||||
Federal Capital Projects Fund | 70,000,000 | 77,000,000 | 7,000,000 | 202,054,000 |
Federal Stimulus | 0 | 0 | 0 | 189,000 |
Total | 1,150,600,000 | 158,100,000 | (992,500,000) | 2,486,367,000 |
Note: Most recent estimates as of 01/13/2016