City University of New York
skip breadcrumbsFund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 0 | 240,000,000 | 240,000,000 |
Special Revenue Funds - Other | 175,400,000 | 175,400,000 | 0 |
Fiduciary Funds | 2,335,889,900 | 2,402,259,900 | 66,370,000 |
Total | 2,511,289,900 | 2,817,659,900 | 306,370,000 |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
City University Senior College | |||
General Fund | 0 | 240,000,000 | 240,000,000 |
Fiduciary Funds | 1,424,357,400 | 1,474,357,400 | 50,000,000 |
Initiatives and Management | |||
Fiduciary Funds | 62,467,200 | 62,467,200 | 0 |
Search for Education, Elevation and Knowledge (SEEK) | |||
Fiduciary Funds | 23,397,000 | 23,397,000 | 0 |
Special Revenue Fund - Other | |||
Special Revenue Funds - Other | 175,400,000 | 175,400,000 | 0 |
University Operations | |||
Fiduciary Funds | 804,905,300 | 821,525,300 | 16,620,000 |
University Programs | |||
Fiduciary Funds | 20,763,000 | 20,513,000 | (250,000) |
Total | 2,511,289,900 | 2,817,659,900 | 306,370,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
City University Senior College | 240,000,000 | 240,000,000 | 240,000,000 | 240,000,000 |
Total | 240,000,000 | 240,000,000 | 240,000,000 | 240,000,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
City University Senior College | 1,474,357,400 | 50,000,000 | 0 | 0 |
Initiatives and Management | 62,467,200 | 0 | 0 | 0 |
Search for Education, Elevation and Knowledge (SEEK) | 23,397,000 | 0 | 0 | 0 |
University Operations | 821,525,300 | 16,620,000 | 0 | 0 |
Special Revenue Fund - Other | 175,400,000 | 0 | 56,717,000 | 0 |
University Programs | 20,513,000 | (250,000) | 0 | 0 |
Total | 2,577,659,900 | 66,370,000 | 56,717,000 | 0 |
Program | Nonpersonal Service | Maintenance Undistributed | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
City University Senior College | 0 | 0 | 1,474,357,400 | 50,000,000 |
Initiatives and Management | 0 | 0 | 62,467,200 | 0 |
Search for Education, Elevation and Knowledge (SEEK) | 0 | 0 | 23,397,000 | 0 |
University Operations | 690,055,000 | 16,620,000 | 131,470,300 | 0 |
Special Revenue Fund - Other | 118,683,000 | 0 | 0 | 0 |
University Programs | 0 | 0 | 20,513,000 | (250,000) |
Total | 808,738,000 | 16,620,000 | 1,712,204,900 | 49,750,000 |
Fund Type | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
General Fund | 1,452,147,940 | 1,071,684,500 | (380,463,440) |
Total | 1,452,147,940 | 1,071,684,500 | (380,463,440) |
Program | Available 2015-16 |
Recommended 2016-17 |
Change |
---|---|---|---|
Senior College Pension Payments | |||
General Fund | 2,000,000 | 2,000,000 | 0 |
City University Community College | |||
General Fund | 232,187,190 | 237,955,500 | 5,768,310 |
City University Senior College | |||
General Fund | 1,212,960,750 | 826,729,000 | (386,231,750) |
Metropolitan Commuter Transportation Mobility Tax | |||
General Fund | 5,000,000 | 5,000,000 | 0 |
Total | 1,452,147,940 | 1,071,684,500 | (380,463,440) |
Comprehensive Construction Program | Available 2015-16 |
Recommended 2016-17 |
Change | Reappropriations 2016-17 |
---|---|---|---|---|
Senior Colleges | ||||
General Maintenance and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 24,483,000 |
Cap Proj Fund - CUNY (Direct Auth Bonds) | 123,925,000 | 155,658,000 | 31,733,000 | 2,240,639,000 |
Program Changes - Expansion and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 177,000 |
Project Administration | ||||
Capital Projects Fund | 36,983,000 | 36,983,000 | 0 | 0 |
Subtotal | 160,908,000 | 192,641,000 | 31,733,000 | 2,265,299,000 |
Community College | ||||
General Maintenance and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 6,461,000 |
Cap Proj Fund - CUNY (Direct Auth Bonds) | 0 | 0 | 0 | 277,544,000 |
Subtotal | 0 | 0 | 0 | 284,005,000 |
Total | 160,908,000 | 192,641,000 | 31,733,000 | 2,549,304,000 |
Note: Most recent estimates as of 01/13/2016