Veterans' Affairs, Division of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 6,259,000 | 6,259,000 | 0 |
Special Revenue Funds - Federal | 1,966,000 | 1,966,000 | 0 |
Total | 8,225,000 | 8,225,000 | 0 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 250,000 | ||
Appropriated 2014-15 | 8,475,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 480,000 | 480,000 | 0 |
Veterans Counseling Services | |||
General Fund | 5,779,000 | 5,779,000 | 0 |
Veterans Education | |||
Special Revenue Funds - Federal | 1,966,000 | 1,966,000 | 0 |
Total | 8,225,000 | 8,225,000 | 0 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 367,000 | 0 | 367,000 | 0 |
Veterans Counseling Services | 5,471,000 | 0 | 5,448,000 | 0 |
Total | 5,838,000 | 0 | 5,815,000 | 0 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Veterans Counseling Services | 0 | 0 | 23,000 | 0 |
Total | 0 | 0 | 23,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 113,000 | 0 | 10,000 | 0 |
Veterans Counseling Services | 308,000 | 0 | 63,000 | 0 |
Total | 421,000 | 0 | 73,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 14,000 | 0 | 70,000 | 0 |
Veterans Counseling Services | 104,000 | 0 | 51,000 | 0 |
Total | 118,000 | 0 | 121,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 19,000 | 0 |
Veterans Counseling Services | 90,000 | 0 |
Total | 109,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Veterans Education | 1,966,000 | 0 | 1,161,000 | 0 |
Total | 1,966,000 | 0 | 1,161,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Veterans Education | 805,000 | 0 |
Total | 805,000 | 0 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 9,406,000 | 8,806,000 | (600,000) |
Special Revenue Funds - Federal | 500,000 | 500,000 | 0 |
Total | 9,906,000 | 9,306,000 | (600,000) |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 799,000 | 999,000 | 200,000 |
Blind Veteran Annuity Assistance | |||
General Fund | 6,380,000 | 6,380,000 | 0 |
Veterans Counseling Services | |||
General Fund | 2,227,000 | 1,427,000 | (800,000) |
Special Revenue Funds - Federal | 500,000 | 500,000 | 0 |
Total | 9,906,000 | 9,306,000 | (600,000) |
Note: Most recent estimates as of 01/21/2015