Temporary and Disability Assistance, Office of
skip breadcrumbsFund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 166,979,000 | 166,979,000 | 0 |
Special Revenue Funds - Federal | 228,663,000 | 244,775,000 | 16,112,000 |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Total | 398,142,000 | 414,254,000 | 16,112,000 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 403,000 | ||
Appropriated 2014-15 | 398,545,000 |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Administration | |||
General Fund | 52,239,000 | 53,919,000 | 1,680,000 |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Child Well Being Program | |||
General Fund | 10,990,000 | 11,375,000 | 385,000 |
Special Revenue Funds - Federal | 36,000,000 | 36,900,000 | 900,000 |
Disability Determinations Program | |||
Special Revenue Funds - Federal | 166,000,000 | 181,000,000 | 15,000,000 |
Employment and Economic Support Program | |||
General Fund | 50,767,000 | 48,576,000 | (2,191,000) |
Special Revenue Funds - Federal | 18,192,000 | 18,200,000 | 8,000 |
Information Technology Program | |||
General Fund | 27,514,000 | 27,514,000 | 0 |
Special Revenue Funds - Federal | 5,000,000 | 5,000,000 | 0 |
Administrative Hearings | |||
General Fund | 20,817,000 | 20,445,000 | (372,000) |
Specialized Services Program | |||
General Fund | 4,652,000 | 5,150,000 | 498,000 |
Special Revenue Funds - Federal | 3,471,000 | 3,675,000 | 204,000 |
Total | 398,142,000 | 414,254,000 | 16,112,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 25,569,000 | 608,000 | 25,509,000 | 608,000 |
Child Well Being Program | 2,178,000 | 385,000 | 2,099,000 | 385,000 |
Employment and Economic Support Program | 16,368,000 | (1,119,000) | 16,158,000 | (1,125,000) |
Administrative Hearings | 15,536,000 | (372,000) | 15,073,000 | (63,000) |
Specialized Services Program | 3,691,000 | 498,000 | 3,677,000 | 498,000 |
Total | 63,342,000 | 0 | 62,516,000 | 303,000 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 16,000 | 0 | 44,000 | 0 |
Child Well Being Program | 0 | 0 | 79,000 | 0 |
Employment and Economic Support Program | 160,000 | (7,000) | 50,000 | 13,000 |
Administrative Hearings | 0 | 0 | 463,000 | (309,000) |
Specialized Services Program | 0 | 0 | 14,000 | 0 |
Total | 176,000 | (7,000) | 650,000 | (296,000) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 28,350,000 | 1,072,000 | 815,000 | 0 |
Child Well Being Program | 9,197,000 | 0 | 231,000 | 0 |
Employment and Economic Support Program | 32,208,000 | (1,072,000) | 10,132,000 | 248,000 |
Information Technology Program | 27,514,000 | 0 | 40,000 | 37,000 |
Administrative Hearings | 4,909,000 | 0 | 354,000 | 0 |
Specialized Services Program | 1,459,000 | 0 | 27,000 | 0 |
Total | 103,637,000 | 0 | 11,599,000 | 285,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 212,000 | 0 | 27,094,000 | 1,072,000 |
Child Well Being Program | 153,000 | 0 | 8,767,000 | 0 |
Employment and Economic Support Program | 125,000 | 15,000 | 21,901,000 | (1,293,000) |
Information Technology Program | 3,000 | 0 | 27,271,000 | (37,000) |
Administrative Hearings | 150,000 | 0 | 4,111,000 | 0 |
Specialized Services Program | 79,000 | 0 | 1,339,000 | 0 |
Total | 722,000 | 15,000 | 90,483,000 | (258,000) |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 229,000 | 0 |
Child Well Being Program | 46,000 | 0 |
Employment and Economic Support Program | 50,000 | (42,000) |
Information Technology Program | 200,000 | 0 |
Administrative Hearings | 294,000 | 0 |
Specialized Services Program | 14,000 | 0 |
Total | 833,000 | (42,000) |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,500,000 | 0 | 0 | 0 |
Child Well Being Program | 36,900,000 | 900,000 | 5,700,000 | 200,000 |
Disability Determinations Program | 181,000,000 | 15,000,000 | 72,000,000 | 0 |
Employment and Economic Support Program | 18,200,000 | 8,000 | 2,440,000 | 553,000 |
Information Technology Program | 5,000,000 | 0 | 0 | 0 |
Specialized Services Program | 3,675,000 | 204,000 | 1,785,000 | 1,000 |
Total | 247,275,000 | 16,112,000 | 81,925,000 | 754,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 2,500,000 | 0 |
Child Well Being Program | 31,200,000 | 700,000 |
Disability Determinations Program | 109,000,000 | 15,000,000 |
Employment and Economic Support Program | 15,760,000 | (545,000) |
Information Technology Program | 5,000,000 | 0 |
Specialized Services Program | 1,890,000 | 203,000 |
Total | 165,350,000 | 15,358,000 |
Fund Type | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
General Fund | 1,260,445,000 | 1,242,905,000 | (17,540,000) |
Special Revenue Funds - Federal | 3,728,535,000 | 3,692,500,000 | (36,035,000) |
Special Revenue Funds - Other | 19,900,000 | 19,900,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Total | 5,018,880,000 | 4,965,305,000 | (53,575,000) |
Program | Available 2014-15 |
Recommended 2015-16 |
Change |
---|---|---|---|
Child Well Being Program | |||
Special Revenue Funds - Federal | 140,000,000 | 140,000,000 | 0 |
Employment and Economic Support Program | |||
General Fund | 1,154,749,000 | 1,136,809,000 | (17,940,000) |
Special Revenue Funds - Federal | 3,553,535,000 | 3,517,000,000 | (36,535,000) |
Special Revenue Funds - Other | 10,000,000 | 10,000,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Specialized Services Program | |||
General Fund | 105,696,000 | 106,096,000 | 400,000 |
Special Revenue Funds - Federal | 35,000,000 | 35,500,000 | 500,000 |
Special Revenue Funds - Other | 9,900,000 | 9,900,000 | 0 |
Total | 5,018,880,000 | 4,965,305,000 | (53,575,000) |
Comprehensive Construction Program | Available 2014-15 |
Recommended 2015-16 |
Change | Reappropriations 2015-16 |
---|---|---|---|---|
Supported Housing Program | ||||
Housing Program Fund | 63,000,000 | 63,500,000 | 500,000 | 118,601,000 |
Total | 63,000,000 | 63,500,000 | 500,000 | 118,601,000 |
Note: Most recent estimates as of 01/21/2015