Temporary and Disability Assistance, Office of
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 154,987,000 | 167,382,000 | 12,395,000 |
Special Revenue Funds - Federal | 255,422,000 | 228,663,000 | (26,759,000) |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Total | 412,909,000 | 398,545,000 | (14,364,000) |
Adjustments: | |||
Transfer(s) To | |||
Information Technology Services, Office of | |||
General Fund | |||
(State Operations) | 35,725,000 | ||
Appropriated 2013-14 | 448,634,000 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration | |||
General Fund | 48,738,000 | 52,642,000 | 3,904,000 |
Special Revenue Funds - Other | 2,500,000 | 2,500,000 | 0 |
Administrative Hearings | |||
General Fund | 29,299,000 | 20,817,000 | (8,482,000) |
Child Well Being Program | |||
General Fund | 10,525,000 | 10,990,000 | 465,000 |
Special Revenue Funds - Federal | 36,900,000 | 36,000,000 | (900,000) |
Disability Determinations Program | |||
Special Revenue Funds - Federal | 180,000,000 | 166,000,000 | (14,000,000) |
Employment and Economic Support Program | |||
General Fund | 33,735,000 | 50,767,000 | 17,032,000 |
Special Revenue Funds - Federal | 7,551,000 | 18,192,000 | 10,641,000 |
Information Technology Program | |||
General Fund | 29,302,000 | 27,514,000 | (1,788,000) |
Special Revenue Funds - Federal | 27,500,000 | 5,000,000 | (22,500,000) |
Specialized Services Program | |||
General Fund | 3,388,000 | 4,652,000 | 1,264,000 |
Special Revenue Funds - Federal | 3,471,000 | 3,471,000 | 0 |
Total | 412,909,000 | 398,545,000 | (14,364,000) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 25,364,000 | 0 | 25,304,000 | 32,000 |
Administrative Hearings | 15,908,000 | (7,458,000) | 15,136,000 | (7,495,000) |
Child Well Being Program | 1,793,000 | 86,000 | 1,714,000 | 82,000 |
Employment and Economic Support Program | 17,487,000 | 2,893,000 | 17,283,000 | 2,735,000 |
Specialized Services Program | 3,193,000 | 852,000 | 3,179,000 | 851,000 |
Total | 63,745,000 | (3,627,000) | 62,616,000 | (3,795,000) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 16,000 | (34,000) | 44,000 | 2,000 |
Administrative Hearings | 0 | 0 | 772,000 | 37,000 |
Child Well Being Program | 0 | 0 | 79,000 | 4,000 |
Employment and Economic Support Program | 167,000 | 167,000 | 37,000 | (9,000) |
Specialized Services Program | 0 | 0 | 14,000 | 1,000 |
Total | 183,000 | 133,000 | 946,000 | 35,000 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 27,278,000 | 3,904,000 | 815,000 | 76,000 |
Administrative Hearings | 4,909,000 | (1,024,000) | 354,000 | 8,000 |
Child Well Being Program | 9,197,000 | 379,000 | 231,000 | 4,000 |
Employment and Economic Support Program | 33,280,000 | 14,139,000 | 9,884,000 | 2,121,000 |
Information Technology Program | 27,514,000 | (1,788,000) | 3,000 | 0 |
Specialized Services Program | 1,459,000 | 412,000 | 27,000 | 7,000 |
Total | 103,637,000 | 16,022,000 | 11,314,000 | 2,216,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 212,000 | 26,000 | 26,022,000 | 3,825,000 |
Administrative Hearings | 150,000 | 3,000 | 4,111,000 | (944,000) |
Child Well Being Program | 153,000 | (12,000) | 8,767,000 | 371,000 |
Employment and Economic Support Program | 110,000 | 17,000 | 23,194,000 | 11,949,000 |
Information Technology Program | 3,000 | (39,000) | 27,308,000 | 0 |
Specialized Services Program | 79,000 | (14,000) | 1,339,000 | 413,000 |
Total | 707,000 | (19,000) | 90,741,000 | 15,614,000 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 229,000 | (23,000) |
Administrative Hearings | 294,000 | (91,000) |
Child Well Being Program | 46,000 | 16,000 |
Employment and Economic Support Program | 92,000 | 52,000 |
Information Technology Program | 200,000 | (1,749,000) |
Specialized Services Program | 14,000 | 6,000 |
Total | 875,000 | (1,789,000) |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,500,000 | 0 | 0 | 0 |
Child Well Being Program | 36,000,000 | (900,000) | 5,500,000 | 740,000 |
Disability Determinations Program | 166,000,000 | (14,000,000) | 72,000,000 | (7,000,000) |
Employment and Economic Support Program | 18,192,000 | 10,641,000 | 1,887,000 | (1,280,000) |
Information Technology Program | 5,000,000 | (22,500,000) | 0 | 0 |
Specialized Services Program | 3,471,000 | 0 | 1,784,000 | 0 |
Total | 231,163,000 | (26,759,000) | 81,171,000 | (7,540,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 2,500,000 | 0 |
Child Well Being Program | 30,500,000 | (1,640,000) |
Disability Determinations Program | 94,000,000 | (7,000,000) |
Employment and Economic Support Program | 16,305,000 | 11,921,000 |
Information Technology Program | 5,000,000 | (22,500,000) |
Specialized Services Program | 1,687,000 | 0 |
Total | 149,992,000 | (19,219,000) |
Fund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 1,428,249,000 | 1,248,505,000 | (179,744,000) |
Special Revenue Funds - Federal | 3,824,965,000 | 3,728,535,000 | (96,430,000) |
Special Revenue Funds - Other | 19,900,000 | 19,900,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Total | 5,283,114,000 | 5,006,940,000 | (276,174,000) |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Child Well Being Program | |||
Special Revenue Funds - Federal | 140,000,000 | 140,000,000 | 0 |
Employment and Economic Support Program | |||
General Fund | 1,323,553,000 | 1,143,809,000 | (179,744,000) |
Special Revenue Funds - Federal | 3,649,465,000 | 3,553,535,000 | (95,930,000) |
Special Revenue Funds - Other | 10,000,000 | 10,000,000 | 0 |
Fiduciary Funds | 10,000,000 | 10,000,000 | 0 |
Specialized Services Program | |||
General Fund | 104,696,000 | 104,696,000 | 0 |
Special Revenue Funds - Federal | 35,500,000 | 35,000,000 | (500,000) |
Special Revenue Funds - Other | 9,900,000 | 9,900,000 | 0 |
Total | 5,283,114,000 | 5,006,940,000 | (276,174,000) |
Comprehensive Construction Program | Available 2013-14 |
Recommended 2014-15 |
Change | Reappropriations 2014-15 |
---|---|---|---|---|
Supported Housing Program | ||||
Housing Program Fund | 30,000,000 | 63,000,000 | 33,000,000 | 86,101,000 |
Total | 30,000,000 | 63,000,000 | 33,000,000 | 86,101,000 |
Note: Most recent estimates as of 01/20/2014