State Police, Division of
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 601,063,000 | 601,063,000 | 0 |
Special Revenue Funds - Federal | 7,335,000 | 7,200,000 | (135,000) |
Special Revenue Funds - Other | 61,109,000 | 67,109,000 | 6,000,000 |
Total | 669,507,000 | 675,372,000 | 5,865,000 |
Adjustments: | |||
Transfer(s) From | |||
State Police, Division of | |||
Special Revenue Funds - Other | |||
(State Operations) | (4,500,000) | ||
Transfer(s) To | |||
Criminal Justice Services, Division of | |||
General Fund | |||
(State Operations) | 567,000 | ||
Information Technology Services, Office of | |||
(State Operations) | 4,230,000 | ||
State Police, Division of | |||
(State Operations) | 4,500,000 | ||
Appropriated 2013-14 | 674,304,000 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration | |||
General Fund | 14,914,000 | 14,914,000 | 0 |
Special Revenue Funds - Other | 308,000 | 308,000 | 0 |
Criminal Investigation Activities | |||
General Fund | 160,562,000 | 160,562,000 | 0 |
Special Revenue Funds - Federal | 700,000 | 700,000 | 0 |
Special Revenue Funds - Other | 12,824,000 | 12,824,000 | 0 |
Patrol Activities | |||
General Fund | 372,249,000 | 372,249,000 | 0 |
Special Revenue Funds - Federal | 5,500,000 | 5,500,000 | 0 |
Special Revenue Funds - Other | 13,377,000 | 19,377,000 | 6,000,000 |
Technical Police Services | |||
General Fund | 53,338,000 | 53,338,000 | 0 |
Special Revenue Funds - Federal | 1,135,000 | 1,000,000 | (135,000) |
Special Revenue Funds - Other | 34,600,000 | 34,600,000 | 0 |
Total | 669,507,000 | 675,372,000 | 5,865,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 14,707,000 | 0 | 14,258,000 | 0 |
Criminal Investigation Activities | 153,363,000 | 0 | 148,099,000 | 0 |
Patrol Activities | 363,213,000 | 0 | 345,859,000 | 0 |
Technical Police Services | 27,764,000 | 0 | 24,014,000 | 0 |
Total | 559,047,000 | 0 | 532,230,000 | 0 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 34,000 | 0 | 415,000 | 0 |
Criminal Investigation Activities | 0 | 0 | 5,264,000 | 0 |
Patrol Activities | 254,000 | 0 | 17,100,000 | 0 |
Technical Police Services | 1,437,000 | 0 | 2,313,000 | 0 |
Total | 1,725,000 | 0 | 25,092,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 207,000 | 0 | 77,000 | 0 |
Criminal Investigation Activities | 7,199,000 | 0 | 3,842,000 | 0 |
Patrol Activities | 9,036,000 | 0 | 4,054,000 | 0 |
Technical Police Services | 25,574,000 | 0 | 6,213,000 | 0 |
Total | 42,016,000 | 0 | 14,186,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 38,000 | 0 | 54,000 | 0 |
Criminal Investigation Activities | 351,000 | 0 | 3,006,000 | 0 |
Patrol Activities | 23,000 | 0 | 1,024,000 | 0 |
Technical Police Services | 979,000 | 0 | 17,428,000 | 0 |
Total | 1,391,000 | 0 | 21,512,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 38,000 | 0 |
Patrol Activities | 3,935,000 | 0 |
Technical Police Services | 954,000 | 0 |
Total | 4,927,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 308,000 | 0 | 0 | 0 |
Criminal Investigation Activities | 13,524,000 | 0 | 6,195,000 | 0 |
Patrol Activities | 24,877,000 | 6,000,000 | 5,652,000 | 0 |
Technical Police Services | 35,600,000 | (135,000) | 4,250,000 | 0 |
Total | 74,309,000 | 5,865,000 | 16,097,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 308,000 | 0 |
Criminal Investigation Activities | 7,329,000 | 0 |
Patrol Activities | 19,225,000 | 6,000,000 |
Technical Police Services | 31,350,000 | (135,000) |
Total | 58,212,000 | 5,865,000 |
Comprehensive Construction Program | Available 2013-14 |
Recommended 2014-15 |
Change | Reappropriations 2014-15 |
---|---|---|---|---|
Aviation | ||||
Capital Projects Fund - Authority Bonds | 12,500,000 | 0 | (12,500,000) | 12,500,000 |
Maintenance and Improvement of Existing Facilities | ||||
Capital Projects Fund | 5,500,000 | 0 | (5,500,000) | 24,450,000 |
Capital Projects Fund - Authority Bonds | 0 | 6,000,000 | 6,000,000 | 12,200,000 |
IT Initiative Program | ||||
Capital Projects Fund - Authority Bonds | 0 | 10,000,000 | 10,000,000 | 0 |
New Facilities | ||||
Capital Projects Fund - Authority Bonds | 7,000,000 | 0 | (7,000,000) | 15,554,000 |
Total | 25,000,000 | 16,000,000 | (9,000,000) | 64,704,000 |
Note: Most recent estimates as of 01/20/2014