Public Service Department
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Special Revenue Funds - Federal | 3,500,000 | 3,500,000 | 0 |
Special Revenue Funds - Other | 75,392,000 | 80,066,000 | 4,674,000 |
Total | 78,892,000 | 83,566,000 | 4,674,000 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration | |||
Special Revenue Funds - Other | 12,761,000 | 12,761,000 | 0 |
Regulation of Utilities | |||
Special Revenue Funds - Federal | 3,500,000 | 3,500,000 | 0 |
Special Revenue Funds - Other | 62,631,000 | 67,305,000 | 4,674,000 |
Total | 78,892,000 | 83,566,000 | 4,674,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 12,761,000 | 0 | 7,234,000 | (76,000) |
Regulation of Utilities | 70,805,000 | 4,674,000 | 39,656,000 | 2,352,000 |
Total | 83,566,000 | 4,674,000 | 46,890,000 | 2,276,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 5,527,000 | 76,000 |
Regulation of Utilities | 31,149,000 | 2,322,000 |
Total | 36,676,000 | 2,398,000 |
Fund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Special Revenue Funds - Other | 6,750,000 | 5,750,000 | (1,000,000) |
Total | 6,750,000 | 5,750,000 | (1,000,000) |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Regulation of Utilities | |||
Special Revenue Funds - Other | 6,750,000 | 5,750,000 | (1,000,000) |
Total | 6,750,000 | 5,750,000 | (1,000,000) |
Note: Most recent estimates as of 01/20/2014