People with Developmental Disabilities, Office for
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
Special Revenue Funds - Other | 2,080,096,000 | 2,031,859,000 | (48,237,000) |
Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
Internal Service Funds | 348,000 | 348,000 | 0 |
Total | 2,083,852,000 | 2,035,615,000 | (48,237,000) |
Adjustments: | |||
Transfer(s) From | |||
Special Pay Bill | |||
Special Revenue Funds - Other | |||
(State Operations) | (96,000) | ||
Appropriated 2013-14 | 2,083,756,000 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Central Coordination and Support | |||
Special Revenue Funds - Federal | 751,000 | 751,000 | 0 |
Special Revenue Funds - Other | 121,591,000 | 99,660,000 | (21,931,000) |
Internal Service Funds | 348,000 | 348,000 | 0 |
Community Services | |||
Special Revenue Funds - Other | 1,327,508,000 | 1,325,497,000 | (2,011,000) |
Institutional Services | |||
Special Revenue Funds - Other | 603,561,000 | 579,238,000 | (24,323,000) |
Enterprise Funds | 2,657,000 | 2,657,000 | 0 |
Research in Mental Retardation | |||
Special Revenue Funds - Other | 27,436,000 | 27,464,000 | 28,000 |
Total | 2,083,852,000 | 2,035,615,000 | (48,237,000) |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Central Coordination and Support | 100,759,000 | (21,931,000) | 45,368,000 | (14,309,000) |
Community Services | 1,325,497,000 | (2,011,000) | 741,914,000 | (9,241,000) |
Institutional Services | 581,895,000 | (24,323,000) | 286,731,000 | (21,769,000) |
Research in Mental Retardation | 27,464,000 | 28,000 | 15,466,000 | (138,000) |
Total | 2,035,615,000 | (48,237,000) | 1,089,479,000 | (45,457,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Central Coordination and Support | 55,391,000 | (7,622,000) |
Community Services | 583,583,000 | 7,230,000 |
Institutional Services | 295,164,000 | (2,554,000) |
Research in Mental Retardation | 11,998,000 | 166,000 |
Total | 946,136,000 | (2,780,000) |
Fund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 1,807,803,000 | 1,820,920,000 | 13,117,000 |
Special Revenue Funds - Other | 582,338,000 | 513,163,000 | (69,175,000) |
Total | 2,390,141,000 | 2,334,083,000 | (56,058,000) |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Community Services | |||
General Fund | 1,807,803,000 | 1,820,920,000 | 13,117,000 |
Special Revenue Funds - Other | 582,338,000 | 513,163,000 | (69,175,000) |
Total | 2,390,141,000 | 2,334,083,000 | (56,058,000) |
Comprehensive Construction Program | Available 2013-14 |
Recommended 2014-15 |
Change | Reappropriations 2014-15 |
---|---|---|---|---|
Design and Construction Supervision | ||||
Capital Projects Fund | 8,000,000 | 8,000,000 | 0 | 8,286,000 |
MH Capital Improvements - Authority Bonds | 7,000,000 | 7,000,000 | 0 | 4,254,000 |
Community and Institutional Services Program | ||||
Capital Projects Fund | 0 | 22,910,000 | 22,910,000 | 0 |
MH Capital Improvements - Authority Bonds | 0 | 10,000,000 | 10,000,000 | 0 |
Voluntary-Operated Community Facilities | ||||
Capital Projects Fund | 10,900,000 | 0 | (10,900,000) | 28,178,000 |
MH Capital Improvements - Authority Bonds | 37,400,000 | 0 | (37,400,000) | 89,390,000 |
State-Operated Community Services Program | ||||
Capital Projects Fund | 29,950,000 | 0 | (29,950,000) | 62,838,000 |
MH Capital Improvements - Authority Bonds | 17,000,000 | 0 | (17,000,000) | 139,690,000 |
Institutional Services Program | ||||
Capital Projects Fund | 15,700,000 | 0 | (15,700,000) | 75,234,000 |
MH Capital Improvements - Authority Bonds | 42,000,000 | 0 | (42,000,000) | 238,195,000 |
Non-Bondable | ||||
Capital Projects Fund | 1,000,000 | 1,000,000 | 0 | 2,000,000 |
Total | 168,950,000 | 48,910,000 | (120,040,000) | 648,065,000 |
Note: Most recent estimates as of 01/20/2014