Gaming Commission, New York State
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Special Revenue Funds - Other | 106,211,700 | 114,595,100 | 8,383,400 |
Total | 106,211,700 | 114,595,100 | 8,383,400 |
Adjustments: | |||
Transfer(s) To | |||
General State Charges | |||
General Fund | |||
(State Operations) | 1,200,000 | ||
Information Technology Services, Office of | |||
(State Operations) | 4,361,000 | ||
Appropriated 2013-14 | 111,772,700 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration of Gaming Commission | |||
Special Revenue Funds - Other | 1,168,000 | 0 | (1,168,000) |
Charitable Gaming Program | |||
Special Revenue Funds - Other | 1,792,200 | 1,713,500 | (78,700) |
Lottery Administration | |||
Special Revenue Funds - Other | 74,406,000 | 74,673,000 | 267,000 |
Gaming Program | |||
Special Revenue Funds - Other | 12,166,000 | 23,735,200 | 11,569,200 |
Horse Racing Pari-Mutuel Wagering | |||
Special Revenue Funds - Other | 16,679,500 | 14,473,400 | (2,206,100) |
Total | 106,211,700 | 114,595,100 | 8,383,400 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Charitable Gaming Program | 1,713,500 | (78,700) | 971,000 | (79,000) |
Administration of Gaming Commission | 0 | (1,168,000) | 0 | (637,000) |
Lottery Administration | 74,673,000 | 267,000 | 19,908,900 | 431,900 |
Gaming Program | 23,735,200 | 11,569,200 | 8,547,000 | 2,339,000 |
Horse Racing Pari-Mutuel Wagering | 14,473,400 | (2,206,100) | 7,019,600 | (229,800) |
Total | 114,595,100 | 8,383,400 | 36,446,500 | 1,825,100 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Charitable Gaming Program | 742,500 | 300 |
Administration of Gaming Commission | 0 | (531,000) |
Lottery Administration | 54,764,100 | (164,900) |
Gaming Program | 15,188,200 | 9,230,200 |
Horse Racing Pari-Mutuel Wagering | 7,453,800 | (1,976,300) |
Total | 78,148,600 | 6,558,300 |
Note: Most recent estimates as of 01/20/2014