Labor, Department of
skip breadcrumbsFund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 0 | 285,000 | 285,000 |
Special Revenue Funds - Federal | 503,673,000 | 534,920,000 | 31,247,000 |
Special Revenue Funds - Other | 72,752,000 | 72,321,000 | (431,000) |
Enterprise Funds | 175,000,000 | 125,000,000 | (50,000,000) |
Internal Service Funds | 0 | 9,355,000 | 9,355,000 |
Total | 751,425,000 | 741,881,000 | (9,544,000) |
Adjustments: | |||
Transfer(s) From | |||
Special Pay Bill | |||
Special Revenue Funds - Federal | (409,000) | ||
Special Revenue Funds - Other | (431,000) | ||
Appropriated 2012-13 | 750,585,000 |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Administration | |||
General Fund | 0 | 285,000 | 285,000 |
Special Revenue Funds - Federal | 458,617,000 | 475,938,000 | 17,321,000 |
Special Revenue Funds - Other | 431,000 | 0 | (431,000) |
Internal Service Funds | 0 | 9,355,000 | 9,355,000 |
Employment and Training | |||
Special Revenue Funds - Federal | 45,056,000 | 58,982,000 | 13,926,000 |
Special Revenue Funds - Other | 4,526,000 | 4,526,000 | 0 |
Labor Standards | |||
Special Revenue Funds - Other | 27,106,000 | 27,106,000 | 0 |
Occupational Safety and Health | |||
Special Revenue Funds - Other | 40,689,000 | 40,689,000 | 0 |
Unemployment Insurance Benefit Fund | |||
Enterprise Funds | 175,000,000 | 125,000,000 | (50,000,000) |
Total | 751,425,000 | 741,881,000 | (9,544,000) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 85,000 | 85,000 | 85,000 | 85,000 |
Total | 85,000 | 85,000 | 85,000 | 85,000 |
Program | Total | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 200,000 | 200,000 | 200,000 | 200,000 |
Total | 200,000 | 200,000 | 200,000 | 200,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 485,293,000 | 26,245,000 | 235,184,000 | (2,071,000) |
Employment and Training | 63,508,000 | 13,926,000 | 17,703,000 | 2,641,000 |
Labor Standards | 27,106,000 | 0 | 15,648,000 | (307,000) |
Occupational Safety and Health | 40,689,000 | 0 | 18,130,000 | (368,000) |
Unemployment Insurance Benefit Fund | 125,000,000 | (50,000,000) | 0 | 0 |
Total | 741,596,000 | (9,829,000) | 286,665,000 | (105,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 250,109,000 | 28,316,000 |
Employment and Training | 45,805,000 | 11,285,000 |
Labor Standards | 11,458,000 | 307,000 |
Occupational Safety and Health | 22,559,000 | 368,000 |
Unemployment Insurance Benefit Fund | 125,000,000 | (50,000,000) |
Total | 454,931,000 | (9,724,000) |
Fund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 4,450,000 | 0 | (4,450,000) |
Special Revenue Funds - Federal | 224,207,000 | 212,859,000 | (11,348,000) |
Special Revenue Funds - Other | 419,000 | 419,000 | 0 |
Enterprise Funds | 6,500,000,000 | 5,400,000,000 | (1,100,000,000) |
Total | 6,729,076,000 | 5,613,278,000 | (1,115,798,000) |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Administration | |||
Special Revenue Funds - Federal | 20,000,000 | 20,000,000 | 0 |
Employment and Training | |||
General Fund | 4,450,000 | 0 | (4,450,000) |
Special Revenue Funds - Federal | 182,707,000 | 171,359,000 | (11,348,000) |
Occupational Safety and Health | |||
Special Revenue Funds - Other | 419,000 | 419,000 | 0 |
Unemployment Insurance Benefit Fund | |||
Special Revenue Funds - Federal | 21,500,000 | 21,500,000 | 0 |
Enterprise Funds | 6,500,000,000 | 5,400,000,000 | (1,100,000,000) |
Total | 6,729,076,000 | 5,613,278,000 | (1,115,798,000) |
Note: Most recent estimates as of 01/22/2013