Housing and Community Renewal, Division of
skip breadcrumbsFund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 13,650,000 | 13,650,000 | 0 |
Special Revenue Funds - Federal | 14,269,000 | 14,269,000 | 0 |
Special Revenue Funds - Other | 60,044,000 | 65,829,000 | 5,785,000 |
Total | 87,963,000 | 93,748,000 | 5,785,000 |
Adjustments: | |||
Transfer(s) To | |||
General Services, Office of | |||
General Fund | 220,000 | ||
Information Technology Services, Office of | |||
General Fund | 4,709,000 | ||
Appropriated 2012-13 | 92,892,000 |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
F&D - Community Development | |||
General Fund | 689,000 | 689,000 | 0 |
Special Revenue Funds - Other | 4,246,000 | 4,246,000 | 0 |
OCR - Community Renewal | |||
General Fund | 587,000 | 327,000 | (260,000) |
OHP - Housing | |||
General Fund | 908,000 | 864,000 | (44,000) |
Special Revenue Funds - Federal | 10,197,000 | 10,197,000 | 0 |
Special Revenue Funds - Other | 10,650,000 | 10,650,000 | 0 |
OPS - Housing Information Systems | |||
General Fund | 2,594,000 | 2,594,000 | 0 |
OHP - Low Income Weatherization | |||
Special Revenue Funds - Federal | 4,072,000 | 4,072,000 | 0 |
OPS - Administration | |||
General Fund | 6,837,000 | 7,341,000 | 504,000 |
Special Revenue Funds - Other | 6,221,000 | 6,221,000 | 0 |
OHP - Rent Administration | |||
General Fund | 2,035,000 | 1,835,000 | (200,000) |
Special Revenue Funds - Other | 38,927,000 | 44,712,000 | 5,785,000 |
Total | 87,963,000 | 93,748,000 | 5,785,000 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
F&D - Community Development | 684,000 | 0 | 674,000 | 0 |
OCR - Community Renewal | 322,000 | (260,000) | 315,000 | (260,000) |
OHP - Housing | 859,000 | (44,000) | 855,000 | (44,000) |
OPS - Administration | 1,971,000 | 504,000 | 1,956,000 | 504,000 |
OHP - Rent Administration | 1,581,000 | (200,000) | 1,578,000 | (200,000) |
Total | 5,417,000 | 0 | 5,378,000 | 0 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
F&D - Community Development | 0 | 0 | 10,000 | 0 |
OCR - Community Renewal | 0 | 0 | 7,000 | 0 |
OHP - Housing | 0 | 0 | 4,000 | 0 |
OPS - Administration | 0 | 0 | 15,000 | 0 |
OHP - Rent Administration | 0 | 0 | 3,000 | 0 |
Total | 0 | 0 | 39,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
F&D - Community Development | 5,000 | 0 | 1,000 | 0 |
OCR - Community Renewal | 5,000 | 0 | 1,000 | 0 |
OHP - Housing | 5,000 | 0 | 1,000 | 0 |
OPS - Housing Information Systems | 2,594,000 | 0 | 13,000 | 0 |
OPS - Administration | 5,370,000 | 0 | 185,000 | 0 |
OHP - Rent Administration | 254,000 | 0 | 27,000 | 0 |
Total | 8,233,000 | 0 | 228,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
F&D - Community Development | 1,000 | 0 | 2,000 | 0 |
OCR - Community Renewal | 1,000 | 0 | 2,000 | 0 |
OHP - Housing | 1,000 | 0 | 2,000 | 0 |
OPS - Housing Information Systems | 28,000 | 0 | 1,841,000 | 0 |
OPS - Administration | 157,000 | 0 | 4,675,000 | 0 |
OHP - Rent Administration | 2,000 | 0 | 166,000 | 0 |
Total | 190,000 | 0 | 6,688,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
F&D - Community Development | 1,000 | 0 |
OCR - Community Renewal | 1,000 | 0 |
OHP - Housing | 1,000 | 0 |
OPS - Housing Information Systems | 712,000 | 0 |
OPS - Administration | 353,000 | 0 |
OHP - Rent Administration | 59,000 | 0 |
Total | 1,127,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
F&D - Community Development | 4,246,000 | 0 | 1,867,000 | 0 |
OHP - Housing | 20,847,000 | 0 | 11,501,000 | 0 |
OHP - Low Income Weatherization | 4,072,000 | 0 | 2,500,000 | 0 |
OPS - Administration | 6,221,000 | 0 | 2,850,000 | 0 |
OHP - Rent Administration | 44,712,000 | 5,785,000 | 24,423,000 | 1,640,000 |
Total | 80,098,000 | 5,785,000 | 43,141,000 | 1,640,000 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
F&D - Community Development | 2,379,000 | 0 |
OHP - Housing | 9,346,000 | 0 |
OHP - Low Income Weatherization | 1,572,000 | 0 |
OPS - Administration | 3,371,000 | 0 |
OHP - Rent Administration | 20,289,000 | 4,145,000 |
Total | 36,957,000 | 4,145,000 |
Fund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 55,118,000 | 8,700,000 | (46,418,000) |
Special Revenue Funds - Federal | 82,500,000 | 72,500,000 | (10,000,000) |
Special Revenue Funds - Other | 8,227,000 | 8,227,000 | 0 |
Total | 145,845,000 | 89,427,000 | (56,418,000) |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
OCR - Main Street | |||
General Fund | 3,000,000 | 0 | (3,000,000) |
OCR - Rural Area Revitalization (RARP) | |||
General Fund | 4,000,000 | 0 | (4,000,000) |
OCR - Urban Initiatives (UI) | |||
General Fund | 4,000,000 | 0 | (4,000,000) |
F&D - Housing Development Fund Program | |||
Special Revenue Funds - Other | 8,227,000 | 8,227,000 | 0 |
OHP - Low Income Weatherization | |||
Special Revenue Funds - Federal | 42,500,000 | 32,500,000 | (10,000,000) |
OCR - Neighborhood Preservation | |||
General Fund | 10,072,000 | 0 | (10,072,000) |
New York City Housing Authority Tenant Pilot Program | |||
General Fund | 742,000 | 0 | (742,000) |
OHP - Periodic Subsidies - Local Areas | |||
General Fund | 9,500,000 | 8,700,000 | (800,000) |
OCR - Rural Preservation | |||
General Fund | 4,204,000 | 0 | (4,204,000) |
OHP - Rural Rental Assistance | |||
General Fund | 19,600,000 | 0 | (19,600,000) |
OCR - Small Cities Community Development Block Grant | |||
Special Revenue Funds - Federal | 40,000,000 | 40,000,000 | 0 |
Total | 145,845,000 | 89,427,000 | (56,418,000) |
Comprehensive Construction Program | Available 2012-13 |
Recommended 2013-14 |
Change | Reappropriations 2013-14 |
---|---|---|---|---|
Affordable Housing Corporation | ||||
Housing Program Fund | 25,000,000 | 25,000,000 | 0 | 83,543,000 |
Housing Assistance Fund | ||||
Housing Assistance Fund | 0 | 0 | 0 | 8,900,000 |
Access to Home | ||||
Housing Program Fund | 1,000,000 | 1,000,000 | 0 | 750,000 |
Low Income Housing Trust Fund | ||||
Housing Program Fund | 32,200,000 | 32,200,000 | 0 | 153,400,000 |
Housing Opportunity Program For Elderly | ||||
Housing Program Fund | 400,000 | 400,000 | 0 | 0 |
Housing Program Capital Improvement | ||||
Capital Projects Fund | 0 | 0 | 0 | 19,720,000 |
State Housing Bond Fund | ||||
State Housing Bond Fund | 0 | 0 | 0 | 7,344,000 |
Main Street Program | ||||
Housing Program Fund | 2,200,000 | 2,200,000 | 0 | 1,650,000 |
New Facilities | ||||
Federal Capital Projects Fund | 0 | 0 | 0 | 13,909,000 |
Public Housing Modernization Program | ||||
Housing Program Fund | 6,400,000 | 6,400,000 | 0 | 42,648,000 |
Rural Revitalization Program | ||||
Housing Program Fund | 0 | 0 | 0 | 1,932,000 |
Supported Housing Program | ||||
Housing Program Fund | 30,000,000 | 30,000,000 | 0 | 71,102,000 |
Urban Initiatives Program | ||||
Housing Program Fund | 0 | 0 | 0 | 1,766,000 |
Homes for Working Families Program | ||||
Housing Program Fund | 7,000,000 | 7,000,000 | 0 | 20,400,000 |
Total | 104,200,000 | 104,200,000 | 0 | 427,064,000 |
Adjustments: | ||||
Transfer(s) From | (30,000,000) | |||
Appropriated 2012-13 | 74,200,000 |
Note: Most recent estimates as of 01/22/2013