skip navigation

Elections, State Board of

skip breadcrumbs
STATE OPERATIONS
ALL FUNDS FINANCIAL REQUIREMENTS BY FUND TYPE
APPROPRIATIONS
(dollars)
Fund Type Available
2012-13
Recommended
2013-14
Change
General Fund 5,305,000 5,200,000 (105,000)
Total 5,305,000 5,200,000 (105,000)

STATE OPERATIONS
ALL FUNDS FINANCIAL REQUIREMENTS BY PROGRAM
APPROPRIATIONS
(dollars)
Program Available
2012-13
Recommended
2013-14
Change
Regulation of Elections
General Fund 5,305,000 5,200,000 (105,000)
Total 5,305,000 5,200,000 (105,000)

STATE OPERATIONS - GENERAL FUND
SUMMARY OF PERSONAL SERVICE APPROPRIATIONS AND CHANGES
2013-14 RECOMMENDED
(dollars)
Program Total Personal Service Regular
(Annual Salaried)
Amount Change Amount Change
Regulation of Elections 4,268,000 121,000 4,219,000 166,000
Total 4,268,000 121,000 4,219,000 166,000
STATE OPERATIONS - GENERAL FUND
SUMMARY OF PERSONAL SERVICE APPROPRIATIONS AND CHANGES
2013-14 RECOMMENDED CONTINUED
(dollars)
Program Temporary Service
(Nonannual Salaried)
Holiday/Overtime Pay
Amount Change Amount Change
Regulation of Elections 45,000 (45,000) 4,000 0
Total 45,000 (45,000) 4,000 0

STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
2013-14 RECOMMENDED
(dollars)
Program Total Supplies and Materials
Amount Change Amount Change
Regulation of Elections 932,000 (226,000) 128,000 3,000
Total 932,000 (226,000) 128,000 3,000
STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
2013-14 RECOMMENDED CONTINUED
(dollars)
Program Travel Contractual Services
Amount Change Amount Change
Regulation of Elections 26,000 1,000 701,000 (232,000)
Total 26,000 1,000 701,000 (232,000)
STATE OPERATIONS - GENERAL FUND
SUMMARY OF NONPERSONAL SERVICE AND MAINTENANCE UNDISTRIBUTED
APPROPRIATIONS AND CHANGES
2013-14 RECOMMENDED CONTINUED
(dollars)
Program Equipment
Amount Change
Regulation of Elections 77,000 2,000
Total 77,000 2,000

AID TO LOCALITIES
ALL FUNDS FINANCIAL REQUIREMENTS BY FUND TYPE
APPROPRIATIONS
(dollars)
Fund Type Available
2012-13
Recommended
2013-14
Change
Special Revenue Funds - Federal 1,000,000 0 (1,000,000)
Total 1,000,000 0 (1,000,000)

AID TO LOCALITIES
ALL FUNDS FINANCIAL REQUIREMENTS BY PROGRAM
APPROPRIATIONS
(dollars)
Program Available
2012-13
Recommended
2013-14
Change
Regulation of Elections
Special Revenue Funds - Federal 1,000,000 0 (1,000,000)
Total 1,000,000 0 (1,000,000)

Note: Most recent estimates as of 01/22/2013