Elections, State Board of
skip breadcrumbsFund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 5,305,000 | 5,200,000 | (105,000) |
Total | 5,305,000 | 5,200,000 | (105,000) |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Regulation of Elections | |||
General Fund | 5,305,000 | 5,200,000 | (105,000) |
Total | 5,305,000 | 5,200,000 | (105,000) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Regulation of Elections | 4,268,000 | 121,000 | 4,219,000 | 166,000 |
Total | 4,268,000 | 121,000 | 4,219,000 | 166,000 |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Regulation of Elections | 45,000 | (45,000) | 4,000 | 0 |
Total | 45,000 | (45,000) | 4,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Regulation of Elections | 932,000 | (226,000) | 128,000 | 3,000 |
Total | 932,000 | (226,000) | 128,000 | 3,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Regulation of Elections | 26,000 | 1,000 | 701,000 | (232,000) |
Total | 26,000 | 1,000 | 701,000 | (232,000) |
Program | Equipment | |
---|---|---|
Amount | Change | |
Regulation of Elections | 77,000 | 2,000 |
Total | 77,000 | 2,000 |
Fund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Special Revenue Funds - Federal | 1,000,000 | 0 | (1,000,000) |
Total | 1,000,000 | 0 | (1,000,000) |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Regulation of Elections | |||
Special Revenue Funds - Federal | 1,000,000 | 0 | (1,000,000) |
Total | 1,000,000 | 0 | (1,000,000) |
Note: Most recent estimates as of 01/22/2013