City University of New York
skip breadcrumbsFund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Special Revenue Funds - Other | 175,400,000 | 175,400,000 | 0 |
Fiduciary Funds | 2,056,509,900 | 2,152,086,900 | 95,577,000 |
Total | 2,231,909,900 | 2,327,486,900 | 95,577,000 |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Institutional Support Services | |||
Special Revenue Funds - Other | 175,400,000 | 175,400,000 | 0 |
Fiduciary Funds | 2,056,509,900 | 2,152,086,900 | 95,577,000 |
Total | 2,231,909,900 | 2,327,486,900 | 95,577,000 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Institutional Support Services | 2,327,486,900 | 95,577,000 | 1,158,218,307 | 38,081,016 |
Total | 2,327,486,900 | 95,577,000 | 1,158,218,307 | 38,081,016 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Institutional Support Services | 1,169,268,593 | 57,495,984 |
Total | 1,169,268,593 | 57,495,984 |
Fund Type | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
General Fund | 1,306,383,490 | 1,357,154,990 | 50,771,500 |
Total | 1,306,383,490 | 1,357,154,990 | 50,771,500 |
Program | Available 2012-13 |
Recommended 2013-14 |
Change |
---|---|---|---|
Community College Programs | |||
General Fund | 193,767,290 | 203,804,890 | 10,037,600 |
Institutional Support Services | |||
General Fund | 1,110,616,200 | 1,151,350,100 | 40,733,900 |
Senior College Pension Payments | |||
General Fund | 2,000,000 | 2,000,000 | 0 |
Total | 1,306,383,490 | 1,357,154,990 | 50,771,500 |
Comprehensive Construction Program | Available 2012-13 |
Recommended 2013-14 |
Change | Reappropriations 2013-14 |
---|---|---|---|---|
Senior Colleges | ||||
General Maintenance and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 34,637,000 |
Cap Proj Fund - CUNY (Direct Auth Bonds) | 284,222,000 | 8,100,000 | (276,122,000) | 2,740,451,000 |
Program Changes - Expansion and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 213,000 |
Project Administration | ||||
Capital Projects Fund | 36,983,000 | 36,983,000 | 0 | 0 |
Subtotal | 321,205,000 | 45,083,000 | (276,122,000) | 2,775,301,000 |
Community College | ||||
General Maintenance and Improvements | ||||
Capital Projects Fund | 0 | 0 | 0 | 7,551,000 |
Cap Proj Fund - CUNY (Direct Auth Bonds) | 26,704,000 | 0 | (26,704,000) | 353,801,000 |
Subtotal | 26,704,000 | 0 | (26,704,000) | 361,352,000 |
Total | 347,909,000 | 45,083,000 | (302,826,000) | 3,136,653,000 |
Note: Most recent estimates as of 01/22/2013