State Police, Division of
skip breadcrumbsFund Type | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
General Fund | 560,442,000 | 557,932,000 | (2,510,000) |
Special Revenue Funds - Federal | 7,335,000 | 8,335,000 | 1,000,000 |
Special Revenue Funds - Other | 120,550,000 | 120,831,400 | 281,400 |
Total | 688,327,000 | 687,098,400 | (1,228,600) |
Adjustments: | |||
Transfer(s) From | |||
Public Security and Emergency Response | |||
Unspecified Funds | (22,468,000) | ||
State Police, Division of | |||
Special Revenue Funds - Other | (115,800,000) | ||
Transfer(s) To | |||
General Fund | 115,800,000 | ||
Appropriated 2011-12 | 665,859,000 |
Program | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
Administration | |||
General Fund | 17,370,000 | 16,714,000 | (656,000) |
Special Revenue Funds - Other | 308,000 | 308,000 | 0 |
Criminal Investigation Activities | |||
General Fund | 163,026,000 | 156,062,000 | (6,964,000) |
Special Revenue Funds - Federal | 700,000 | 700,000 | 0 |
Special Revenue Funds - Other | 18,450,000 | 17,324,000 | (1,126,000) |
Patrol Activities | |||
General Fund | 324,025,000 | 328,025,000 | 4,000,000 |
Special Revenue Funds - Federal | 5,500,000 | 5,500,000 | 0 |
Special Revenue Funds - Other | 13,377,000 | 13,377,000 | 0 |
Policing the Thruway | |||
Special Revenue Funds - Other | 53,815,000 | 55,222,400 | 1,407,400 |
Technical Police Services | |||
General Fund | 56,021,000 | 57,131,000 | 1,110,000 |
Special Revenue Funds - Federal | 1,135,000 | 2,135,000 | 1,000,000 |
Special Revenue Funds - Other | 34,600,000 | 34,600,000 | 0 |
Total | 688,327,000 | 687,098,400 | (1,228,600) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 16,507,000 | (656,000) | 15,258,000 | (656,000) |
Criminal Investigation Activities | 148,863,000 | (7,064,000) | 143,599,000 | (6,341,000) |
Patrol Activities | 326,483,000 | 4,000,000 | 311,528,000 | 4,000,000 |
Technical Police Services | 29,329,000 | 0 | 25,579,000 | 0 |
Total | 521,182,000 | (3,720,000) | 495,964,000 | (2,997,000) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 34,000 | 0 | 1,215,000 | 0 |
Criminal Investigation Activities | 0 | 0 | 5,264,000 | (723,000) |
Patrol Activities | 254,000 | 0 | 14,701,000 | 0 |
Technical Police Services | 1,437,000 | 0 | 2,313,000 | 0 |
Total | 1,725,000 | 0 | 23,493,000 | (723,000) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 207,000 | 0 | 77,000 | 0 |
Criminal Investigation Activities | 7,199,000 | 100,000 | 3,842,000 | 100,000 |
Patrol Activities | 1,542,000 | 0 | 341,000 | 0 |
Technical Police Services | 27,802,000 | 1,110,000 | 1,648,000 | 0 |
Total | 36,750,000 | 1,210,000 | 5,908,000 | 100,000 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 38,000 | 0 | 54,000 | 0 |
Criminal Investigation Activities | 351,000 | 0 | 3,006,000 | 0 |
Patrol Activities | 23,000 | 0 | 739,000 | 0 |
Technical Police Services | 379,000 | 0 | 17,221,000 | 1,110,000 |
Total | 791,000 | 0 | 21,020,000 | 1,110,000 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 38,000 | 0 |
Patrol Activities | 439,000 | 0 |
Technical Police Services | 8,554,000 | 0 |
Total | 9,031,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 308,000 | 0 | 0 | 0 |
Criminal Investigation Activities | 18,024,000 | (1,126,000) | 10,695,000 | (1,026,000) |
Patrol Activities | 18,877,000 | 0 | 5,652,000 | 0 |
Policing the Thruway | 55,222,400 | 1,407,400 | 35,772,400 | 0 |
Technical Police Services | 36,735,000 | 1,000,000 | 4,250,000 | 0 |
Total | 129,166,400 | 1,281,400 | 56,369,400 | (1,026,000) |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 308,000 | 0 |
Criminal Investigation Activities | 7,329,000 | (100,000) |
Patrol Activities | 13,225,000 | 0 |
Policing the Thruway | 19,450,000 | 1,407,400 |
Technical Police Services | 32,485,000 | 1,000,000 |
Total | 72,797,000 | 2,307,400 |
Comprehensive Construction Program | Available 2011-12 |
Recommended 2012-13 |
Change | Reappropriations 2012-13 |
---|---|---|---|---|
Maintenance and Improvement of Existing Facilities | ||||
Capital Projects Fund | 5,500,000 | 0 | (5,500,000) | 26,335,000 |
Capital Projects Fund - Authority Bonds | 6,000,000 | 6,000,000 | 0 | 19,658,000 |
New Facilities | ||||
Capital Projects Fund - Authority Bonds | 0 | 0 | 0 | 30,638,000 |
Total | 11,500,000 | 6,000,000 | (5,500,000) | 76,631,000 |
Note: Most recent estimates as of 1/17/2012