National and Community Service
skip breadcrumbsFund Type | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
General Fund | 342,000 | 333,500 | (8,500) |
Special Revenue Funds - Federal | 30,000,000 | 30,000,000 | 0 |
Total | 30,342,000 | 30,333,500 | (8,500) |
Program | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
Operations | |||
General Fund | 342,000 | 333,500 | (8,500) |
Special Revenue Funds - Federal | 30,000,000 | 30,000,000 | 0 |
Total | 30,342,000 | 30,333,500 | (8,500) |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Operations | 325,600 | (8,300) | 321,200 | (8,200) |
Total | 325,600 | (8,300) | 321,200 | (8,200) |
Program | Temporary Service (Nonannual Salaried) |
Holiday/Overtime Pay | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Operations | 0 | 0 | 4,400 | (100) |
Total | 0 | 0 | 4,400 | (100) |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Operations | 7,900 | (200) | 1,800 | 0 |
Total | 7,900 | (200) | 1,800 | 0 |
Program | Contractual Services | |
---|---|---|
Amount | Change | |
Operations | 6,100 | (200) |
Total | 6,100 | (200) |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Operations | 30,000,000 | 0 | 1,000,000 | 0 |
Total | 30,000,000 | 0 | 1,000,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Operations | 29,000,000 | 0 |
Total | 29,000,000 | 0 |
Fund Type | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
General Fund | 350,000 | 350,000 | 0 |
Total | 350,000 | 350,000 | 0 |
Program | Available 2011-12 |
Recommended 2012-13 |
Change |
---|---|---|---|
Operations | |||
General Fund | 350,000 | 350,000 | 0 |
Total | 350,000 | 350,000 | 0 |
Note: Most recent estimates as of 1/17/2012