Prevention of Domestic Violence, Office for
skip breadcrumbsFund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 1,728,000 | 1,728,000 | 0 |
Special Revenue Funds - Federal | 1,100,000 | 1,100,000 | 0 |
Special Revenue Funds - Other | 41,000 | 41,000 | 0 |
Internal Service Funds | 890,000 | 890,000 | 0 |
Total | 3,759,000 | 3,759,000 | 0 |
Adjustments: | |||
Transfer(s) To | |||
Information Technology Services, Office of | |||
General Fund | |||
(State Operations) | 17,000 | ||
Appropriated 2013-14 | 3,776,000 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration | |||
General Fund | 1,728,000 | 1,728,000 | 0 |
Special Revenue Funds - Federal | 1,100,000 | 1,100,000 | 0 |
Special Revenue Funds - Other | 41,000 | 41,000 | 0 |
Internal Service Funds | 890,000 | 890,000 | 0 |
Total | 3,759,000 | 3,759,000 | 0 |
Program | Total | Personal Service Regular (Annual Salaried) |
||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 1,478,000 | 0 | 1,478,000 | 0 |
Total | 1,478,000 | 0 | 1,478,000 | 0 |
Program | Total | Supplies and Materials | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 250,000 | 0 | 64,000 | 0 |
Total | 250,000 | 0 | 64,000 | 0 |
Program | Travel | Contractual Services | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 72,000 | 0 | 97,000 | 0 |
Total | 72,000 | 0 | 97,000 | 0 |
Program | Equipment | |
---|---|---|
Amount | Change | |
Administration | 17,000 | 0 |
Total | 17,000 | 0 |
Program | Total | Personal Service | ||
---|---|---|---|---|
Amount | Change | Amount | Change | |
Administration | 2,031,000 | 0 | 1,270,000 | 0 |
Total | 2,031,000 | 0 | 1,270,000 | 0 |
Program | Nonpersonal Service | |
---|---|---|
Amount | Change | |
Administration | 761,000 | 0 |
Total | 761,000 | 0 |
Fund Type | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
General Fund | 685,000 | 685,000 | 0 |
Special Revenue Funds - Federal | 500,000 | 500,000 | 0 |
Total | 1,185,000 | 1,185,000 | 0 |
Program | Available 2013-14 |
Recommended 2014-15 |
Change |
---|---|---|---|
Administration | |||
General Fund | 685,000 | 685,000 | 0 |
Special Revenue Funds - Federal | 500,000 | 500,000 | 0 |
Total | 1,185,000 | 1,185,000 | 0 |
Note: Most recent estimates as of 01/20/2014